FirstRand Limited
FANDF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $132,807 | $139,559 | $119,356 | $107,562 |
| % Growth | -4.8% | 16.9% | 11% | – |
| Cost of Goods Sold | $0 | $0 | $75,461 | $48,547 |
| Gross Profit | $132,807 | $139,559 | $119,356 | $107,562 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,075 | $5,001 | $5,390 | $4,447 |
| SG&A Expenses | $5,445 | $6,905 | $7,311 | $6,274 |
| Sales & Mktg Exp. | $2,370 | $1,904 | $1,921 | $1,827 |
| Other Operating Expenses | $0 | $132,654 | $72,162 | $61,509 |
| Operating Expenses | $5,445 | $139,559 | $79,473 | $67,783 |
| Operating Income | $127,362 | $121,506 | $114,383 | $103,712 |
| % Margin | 95.9% | 87.1% | 95.8% | 96.4% |
| Other Income/Exp. Net | -$69,485 | $53,021 | -$63,534 | -$56,880 |
| Pre-Tax Income | $57,877 | $53,021 | $50,908 | $46,832 |
| Tax Expense | $12,746 | $11,841 | $12,196 | $12,193 |
| Net Income | $43,540 | $39,709 | $37,450 | $33,599 |
| % Margin | 32.8% | 28.5% | 31.4% | 31.2% |
| EPS | 7.49 | 6.81 | 6.49 | 5.84 |
| % Growth | 10% | 4.9% | 11.1% | – |
| EPS Diluted | 7.48 | 6.81 | 6.49 | 5.84 |
| Weighted Avg Shares Out | 5,822 | 5,605 | 5,606 | 5,607 |
| Weighted Avg Shares Out Dil | 5,599 | 5,605 | 5,606 | 5,607 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $189,524 | $151,896 | $114,922 |
| Interest Expense | $0 | $106,070 | $75,461 | $54,502 |
| Depreciation & Amortization | $0 | $5,098 | $4,721 | $4,827 |
| EBITDA | $0 | $0 | $55,569 | $51,659 |
| % Margin | 0% | 0% | 46.6% | 48% |