Fagron N.V.
FAGR.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €872 | €763 | €684 | €574 |
| % Growth | 14.3% | 11.6% | 19.2% | – |
| Cost of Goods Sold | €476 | €430 | €398 | €326 |
| Gross Profit | €396 | €333 | €286 | €247 |
| % Margin | 45.4% | 43.6% | 41.8% | 43.1% |
| R&D Expenses | €3 | €3 | €2 | €2 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €223 | €173 | €158 | €133 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €39 | €48 | €28 | €25 |
| Operating Expenses | €265 | €224 | €188 | €160 |
| Operating Income | €131 | €109 | €98 | €87 |
| % Margin | 15% | 14.2% | 14.3% | 15.2% |
| Other Income/Exp. Net | -€26 | -€24 | -€10 | -€11 |
| Pre-Tax Income | €104 | €84 | €88 | €77 |
| Tax Expense | €23 | €13 | €18 | €15 |
| Net Income | €81 | €71 | €70 | €61 |
| % Margin | 9.2% | 9.2% | 10.2% | 10.6% |
| EPS | 1.1 | 0.97 | 0.96 | 0.84 |
| % Growth | 13.4% | 1% | 14.3% | – |
| EPS Diluted | 1.1 | 0.97 | 0.96 | 0.84 |
| Weighted Avg Shares Out | 73 | 73 | 73 | 73 |
| Weighted Avg Shares Out Dil | 73 | 73 | 73 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | €4 | €5 | €4 | €1 |
| Interest Expense | €17 | €23 | €17 | €13 |
| Depreciation & Amortization | €17 | €35 | €31 | €26 |
| EBITDA | €147 | €134 | €136 | €116 |
| % Margin | 16.8% | 17.6% | 19.8% | 20.2% |