FACT II Acquisition Corp
FACT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $109 | $88 | $0 | $0 |
| % Growth | 24.1% | – | – | – |
| Cost of Goods Sold | $69 | $70 | $4 | $4 |
| Gross Profit | $40 | $18 | -$4 | -$4 |
| % Margin | 36.3% | 20.3% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $77 | $32 | $0 | $0 |
| SG&A Expenses | $83 | $39 | $0 | $0 |
| Sales & Mktg Exp. | $7 | $7 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $4 | $4 |
| Operating Expenses | $83 | $39 | $4 | $4 |
| Operating Income | -$69 | -$52 | -$4 | -$4 |
| % Margin | -63% | -59.8% | – | – |
| Other Income/Exp. Net | $14 | -$44 | $10 | $9 |
| Pre-Tax Income | -$54 | -$96 | $6 | $5 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | -$56 | -$270 | $6 | $5 |
| % Margin | -51.9% | -307.7% | – | – |
| EPS | -2.26 | -10.9 | 0.14 | 0.2 |
| % Growth | 79.3% | -7,885.7% | -30% | – |
| EPS Diluted | -2.26 | -10.9 | 0.14 | 0.12 |
| Weighted Avg Shares Out | 25 | 25 | 35 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 35 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $5 | $0 |
| Interest Expense | -$16 | -$14 | $0 | $0 |
| Depreciation & Amortization | $2 | $58 | -$5 | -$9 |
| EBITDA | -$69 | -$52 | -$10 | -$13 |
| % Margin | -63% | -59.8% | – | – |