Fortive Corp
F03.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,232 | €6,065 | €5,826 | €5,255 |
| % Growth | 2.7% | 4.1% | 10.9% | – |
| Cost of Goods Sold | €2,501 | €2,471 | €2,462 | €2,245 |
| Gross Profit | €3,731 | €3,594 | €3,363 | €3,010 |
| % Margin | 59.9% | 59.3% | 57.7% | 57.3% |
| R&D Expenses | €414 | €398 | €402 | €355 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €2,174 | €2,066 | €1,956 | €1,842 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€64 | -€3 | €18 | -€2 |
| Operating Expenses | €2,524 | €2,460 | €2,376 | €2,194 |
| Operating Income | €1,207 | €1,134 | €987 | €813 |
| % Margin | 19.4% | 18.7% | 16.9% | 15.5% |
| Other Income/Exp. Net | -€237 | -€143 | -€114 | -€135 |
| Pre-Tax Income | €970 | €991 | €874 | €678 |
| Tax Expense | €137 | €125 | €118 | €63 |
| Net Income | €833 | €866 | €755 | €580 |
| % Margin | 13.4% | 14.3% | 13% | 11% |
| EPS | 2.36 | 2.43 | 2.1 | 1.66 |
| % Growth | -2.9% | 15.7% | 26.5% | – |
| EPS Diluted | 2.36 | 2.43 | 2.09 | 1.65 |
| Weighted Avg Shares Out | 353 | 356 | 360 | 349 |
| Weighted Avg Shares Out Dil | 353 | 356 | 361 | 352 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €153 | €124 | €98 | €103 |
| Depreciation & Amortization | €544 | €457 | €466 | €396 |
| EBITDA | €1,687 | €1,588 | €1,471 | €1,206 |
| % Margin | 27.1% | 26.2% | 25.3% | 23% |