Electricity Generating Public Company Limited

EYUBY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$35,438$28,862$37,458$17,898
Short-Term Investments$8,025$8,452$2,525$4,128
Receivables$8,510$9,316$12,011$8,965
Inventory$2,774$4,150$4,180$2,947
Other Curr. Assets$5,559$3,930$4,364$4,558
Total Curr. Assets$60,305$54,710$61,649$38,495
Property Plant & Equip (Net)$45,077$47,451$48,704$50,181
Goodwill$1,823$3,483$5,113$7,151
Intangibles$1,313$1,844$2,181$2,548
Long-Term Investments$103,296$110,240$104,418$119,752
Tax Assets$455$659$658$771
Other NC Assets$28,793$24,846$31,321$23,034
Total NC Assets$180,757$188,523$192,394$203,437
Other Assets$0$0$0$0
Total Assets$241,063$243,233$254,043$241,932
Liabilities
Payables$3,016$4,312$6,528$4,529
Short-Term Debt$17,718$14,165$20,649$19,727
Tax Payable$1,188$192$1,313$1,073
Deferred Revenue$0$0$293$294
Other Curr. Liab.$3,184$4,203$2,590$1,396
Total Curr. Liab.$25,106$22,873$31,373$27,019
LT Debt$103,495$106,944$94,761$90,620
Deferred Rev, NC$0$0$0$784
Deferred Tax Liab, NC$2,106$2,302$2,807$3,024
Other NC Liab.$5,715$5,888$4,304$7,232
Total NC Liab.$111,317$115,134$101,873$100,876
Other Liabilities$0$0$0$0
Cap. Leases$482$549$571$603
Total Liabilities$136,422$138,007$133,246$127,895
Equity
Pref Stock$0$0$0$0
Common Stock$5,265$5,265$5,265$5,265
Retained Earnings$92,244$90,784$102,060$102,747
AOCI$530$229$530$530
Other Equity$6,335$8,649$12,639$4,900
Total Equity$104,373$104,927$120,494$113,441
Supplemental Information
Minority Interest$267$299$303$596
Total Liab. & Tot. Equity$241,063$243,233$254,043$241,932
Net Debt$85,776$92,248$77,952$92,449