Experian plc
EXPGY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,523 | $7,097 | $6,619 | $6,288 |
| % Growth | 6% | 7.2% | 5.3% | – |
| Cost of Goods Sold | $3,924 | $3,682 | $3,451 | $3,313 |
| Gross Profit | $3,599 | $3,415 | $3,168 | $2,975 |
| % Margin | 47.8% | 48.1% | 47.9% | 47.3% |
| R&D Expenses | $0 | $621 | $634 | $502 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $536 | $539 | $570 | $503 |
| Sales & Mktg Exp. | $536 | $539 | $570 | $503 |
| Other Operating Expenses | $1,270 | $561 | $0 | $1,103 |
| Operating Expenses | $1,806 | $1,721 | $1,903 | $1,606 |
| Operating Income | $1,793 | $1,694 | $1,265 | $1,416 |
| % Margin | 23.8% | 23.9% | 19.1% | 22.5% |
| Other Income/Exp. Net | -$244 | -$143 | -$334 | $31 |
| Pre-Tax Income | $1,549 | $1,551 | $1,174 | $1,447 |
| Tax Expense | $379 | $348 | $401 | $296 |
| Net Income | $1,166 | $1,199 | $770 | $1,165 |
| % Margin | 15.5% | 16.9% | 11.6% | 18.5% |
| EPS | 1.28 | 1.31 | 0.84 | 1.27 |
| % Growth | -2.3% | 56% | -33.9% | – |
| EPS Diluted | 1.26 | 1.3 | 0.84 | 1.26 |
| Weighted Avg Shares Out | 914 | 913 | 914 | 914 |
| Weighted Avg Shares Out Dil | 922 | 921 | 921 | 921 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $11 | $13 | $15 |
| Interest Expense | $178 | $157 | $137 | $125 |
| Depreciation & Amortization | $758 | $714 | $674 | $658 |
| EBITDA | $2,485 | $2,422 | $1,983 | $2,230 |
| % Margin | 33% | 34.1% | 30% | 35.5% |