Exodus Movement, Inc.
EXOD · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $820,168 | $59,124 | $51,952 | $492,191 |
| - Cash | $37,883 | $11,393 | $20,494 | $5,375 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $782,285 | $47,731 | $31,458 | $486,816 |
| Revenue | $117,516 | $56,257 | $50,606 | $95,849 |
| % Growth | 108.9% | 11.2% | -47.2% | – |
| Gross Profit | $117,516 | $25,740 | $21,929 | $73,146 |
| % Margin | 100% | 45.8% | 43.3% | 76.3% |
| EBITDA | $37,312 | $11,805 | -$5,797 | $51,477 |
| % Margin | 31.8% | 21% | -11.5% | 53.7% |
| Net Income | $112,958 | $12,786 | -$23,146 | -$21,914 |
| % Margin | 96.1% | 22.7% | -45.7% | -22.9% |
| EPS Diluted | 3.523 | 0.41 | -0.91 | -0.87 |
| % Growth | 759.3% | 145.1% | -4.6% | – |
| Operating Cash Flow | -$12,042 | $692 | $44,338 | $8,712 |
| Capital Expenditures | -$273 | -$67 | -$324 | -$461 |
| Free Cash Flow | -$12,315 | $625 | $44,014 | $8,251 |