Exodus Movement, Inc.
EXOD · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $118 | $56 | $51 | $96 |
| % Growth | 108.9% | 11.2% | -47.2% | – |
| Cost of Goods Sold | $0 | $31 | $29 | $23 |
| Gross Profit | $118 | $26 | $22 | $73 |
| % Margin | 100% | 45.8% | 43.3% | 76.3% |
| R&D Expenses | $46 | $0 | $0 | $8 |
| G&A Expenses | $40 | $19 | $28 | $22 |
| SG&A Expenses | $40 | $19 | $28 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $19 | -$1 |
| Operating Expenses | $86 | $19 | $47 | $29 |
| Operating Income | $32 | $7 | -$25 | $45 |
| % Margin | 27.2% | 12.9% | -49.3% | 46.4% |
| Other Income/Exp. Net | $99 | $4 | $1 | -$60 |
| Pre-Tax Income | $131 | $11 | -$24 | -$16 |
| Tax Expense | $18 | -$2 | -$1 | $6 |
| Net Income | $113 | $13 | -$23 | -$22 |
| % Margin | 96.1% | 22.7% | -45.7% | -22.9% |
| EPS | 4.296 | 0.5 | -0.91 | -0.87 |
| % Growth | 759.1% | 154.9% | -4.6% | – |
| EPS Diluted | 3.523 | 0.41 | -0.91 | -0.87 |
| Weighted Avg Shares Out | 26 | 26 | 25 | 25 |
| Weighted Avg Shares Out Dil | 32 | 31 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $1 |
| Interest Expense | $0 | $0 | – | – |
| Depreciation & Amortization | $5 | $5 | $0 | $0 |
| EBITDA | $37 | $12 | -$6 | $51 |
| % Margin | 31.8% | 21% | -11.5% | 53.7% |