Exmar N.V.
EXM.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €683 | €483 | €485 | €280 |
| - Cash | €275 | €177 | €520 | €71 |
| + Debt | €317 | €265 | €218 | €425 |
| Enterprise Value | €725 | €571 | €184 | €634 |
| Revenue | €349 | €487 | €156 | €148 |
| % Growth | -28.4% | 213.2% | 5% | – |
| Gross Profit | €105 | €128 | €60 | €76 |
| % Margin | 30.2% | 26.3% | 38.4% | 51.1% |
| EBITDA | €241 | €69 | €20 | €60 |
| % Margin | 69.1% | 14.2% | 13.2% | 40.8% |
| Net Income | €181 | €72 | €320 | €12 |
| % Margin | 51.9% | 14.8% | 205.9% | 7.8% |
| EPS Diluted | 3.15 | 1.25 | 5.6 | 0.2 |
| % Growth | 152% | -77.7% | 2,700% | – |
| Operating Cash Flow | €52 | €52 | €26 | €112 |
| Capital Expenditures | -€12 | -€6 | -€25 | -€136 |
| Free Cash Flow | €41 | €45 | €1 | -€24 |