ExlService Holdings, Inc.
EXLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,221,469 | $5,131,626 | $5,647,822 | $4,856,258 |
| - Cash | $163,327 | $141,015 | $123,566 | $141,511 |
| + Debt | $366,610 | $271,759 | $313,652 | $347,379 |
| Enterprise Value | $7,424,752 | $5,262,370 | $5,837,908 | $5,062,126 |
| Revenue | $1,838,372 | $1,630,668 | $1,412,044 | $1,122,293 |
| % Growth | 12.7% | 15.5% | 25.8% | – |
| Gross Profit | $691,013 | $607,766 | $515,449 | $431,359 |
| % Margin | 37.6% | 37.3% | 36.5% | 38.4% |
| EBITDA | $357,588 | $321,589 | $276,236 | $229,580 |
| % Margin | 19.5% | 19.7% | 19.6% | 20.5% |
| Net Income | $198,297 | $184,558 | $142,968 | $114,758 |
| % Margin | 10.8% | 11.3% | 10.1% | 10.2% |
| EPS Diluted | 1.21 | 1.1 | 0.85 | 0.67 |
| % Growth | 10% | 29.4% | 26.9% | – |
| Operating Cash Flow | $268,525 | $211,198 | $166,141 | $184,387 |
| Capital Expenditures | -$46,262 | -$52,803 | -$44,836 | -$37,248 |
| Free Cash Flow | $222,263 | $158,395 | $121,305 | $147,139 |