ExlService Holdings, Inc.
EXLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,221 | $5,132 | $5,648 | $4,856 |
| - Cash | $163 | $141 | $124 | $142 |
| + Debt | $367 | $272 | $314 | $347 |
| Enterprise Value | $7,425 | $5,262 | $5,838 | $5,062 |
| Revenue | $1,838 | $1,631 | $1,412 | $1,122 |
| % Growth | 12.7% | 15.5% | 25.8% | – |
| Gross Profit | $691 | $608 | $515 | $431 |
| % Margin | 37.6% | 37.3% | 36.5% | 38.4% |
| EBITDA | $358 | $322 | $276 | $230 |
| % Margin | 19.5% | 19.7% | 19.6% | 20.5% |
| Net Income | $198 | $185 | $143 | $115 |
| % Margin | 10.8% | 11.3% | 10.1% | 10.2% |
| EPS Diluted | 1.21 | 1.1 | 0.85 | 0.67 |
| % Growth | 10% | 29.4% | 26.9% | – |
| Operating Cash Flow | $269 | $211 | $166 | $184 |
| Capital Expenditures | -$46 | -$53 | -$45 | -$37 |
| Free Cash Flow | $222 | $158 | $121 | $147 |