Exasol AG
EXL.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €0 | -€8 | -€15 | -€29 |
| Dep. & Amort. | €2 | €3 | €3 | €3 |
| Deferred Tax | -€0 | €0 | €3 | -€5 |
| Stock-Based Comp. | €0 | €0 | €1 | €6 |
| Change in WC | €6 | €0 | €9 | €5 |
| Other Non-Cash | -€7 | -€1 | -€15 | -€16 |
| Operating Cash Flow | €2 | -€6 | -€14 | -€36 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€0 | -€0 | -€0 | -€4 |
| Net Acquisitions | €0 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €1 | €0 | €0 | €36 |
| Other Inv. Act. | €0 | -€1 | €0 | €0 |
| Investing Cash Flow | €1 | -€1 | -€0 | €31 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €0 | €0 | -€0 | -€0 |
| Stock Issued | €0 | €7 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | -€2 |
| Dividends Paid | €0 | €0 | €0 | -€2 |
| Other Fin. Act. | -€0 | €7 | €0 | €2 |
| Financing Cash Flow | -€0 | €7 | €0 | -€2 |
| Forex Effect | €0 | €1 | €0 | €0 |
| Net Chg. in Cash | €3 | €1 | -€14 | -€7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €12 | €13 | €27 | €34 |
| End Cash | €15 | €12 | €13 | €27 |
| Free Cash Flow | €2 | -€6 | -€15 | -€40 |