Expensify, Inc.
EXFY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $171 | $239 | $278 | $300 |
| - Cash | $61 | $61 | $60 | $49 |
| + Debt | $5 | $5 | $6 | $6 |
| Enterprise Value | $115 | $184 | $225 | $258 |
| Revenue | $35 | $36 | $36 | $37 |
| % Growth | -2% | -0.9% | -2.5% | – |
| Gross Profit | $17 | $19 | $18 | $19 |
| % Margin | 49.6% | 51.9% | 50.6% | 51% |
| EBITDA | -$2 | -$8 | $0 | $2 |
| % Margin | -5.5% | -23.2% | 1.4% | 6.6% |
| Net Income | -$2 | -$9 | -$3 | -$1 |
| % Margin | -6.6% | -24.6% | -8.8% | -3.5% |
| EPS Diluted | -0.03 | -0.095 | -0.035 | -0.015 |
| % Growth | 68.5% | -175.1% | -137% | – |
| Operating Cash Flow | $4 | $9 | $5 | $7 |
| Capital Expenditures | -$1 | -$0 | -$0 | -$1 |
| Free Cash Flow | $3 | $9 | $4 | $6 |