Expensify, Inc.
EXFY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $293 | $204 | $713 | $3,582 |
| - Cash | $49 | $48 | $104 | $98 |
| + Debt | $6 | $30 | $68 | $70 |
| Enterprise Value | $250 | $186 | $677 | $3,553 |
| Revenue | $139 | $151 | $169 | $143 |
| % Growth | -7.6% | -11.1% | 18.7% | – |
| Gross Profit | $75 | $84 | $107 | $89 |
| % Margin | 53.9% | 55.6% | 63% | 62.4% |
| EBITDA | $6 | -$28 | -$9 | -$5 |
| % Margin | 4.3% | -18.6% | -5.4% | -3.5% |
| Net Income | -$10 | -$41 | -$27 | -$14 |
| % Margin | -7.2% | -27.5% | -15.9% | -9.5% |
| EPS Diluted | -0.12 | -0.5 | -0.33 | -0.17 |
| % Growth | 76% | -51.5% | -94.1% | – |
| Operating Cash Flow | $24 | $2 | $33 | $5 |
| Capital Expenditures | -$8 | -$7 | -$2 | -$8 |
| Free Cash Flow | $16 | -$6 | $31 | -$2 |