Expand Energy Corporation
EXEEL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $13,580 | $6,974 | $6,604 | $6,191 |
| - Cash | $395 | $1,153 | $192 | $914 |
| + Debt | $5,751 | $2,112 | $3,179 | $2,307 |
| Enterprise Value | $18,936 | $7,933 | $9,591 | $7,584 |
| Revenue | $4,221 | $7,775 | $11,443 | $7,301 |
| % Growth | -45.7% | -32.1% | 56.7% | – |
| Gross Profit | $1,141 | $5,039 | $8,156 | $2,420 |
| % Margin | 27% | 64.8% | 71.3% | 33.1% |
| EBITDA | $1,018 | $4,757 | $5,564 | $7,301 |
| % Margin | 24.1% | 61.2% | 48.6% | 100% |
| Net Income | -$714 | $2,419 | $4,936 | $6,328 |
| % Margin | -16.9% | 31.1% | 43.1% | 86.7% |
| EPS Diluted | -4.55 | 16.92 | 33.36 | 53.66 |
| % Growth | -126.9% | -49.3% | -37.8% | – |
| Operating Cash Flow | $1,565 | $2,380 | $4,125 | $1,788 |
| Capital Expenditures | -$1,557 | -$1,829 | -$1,823 | -$735 |
| Free Cash Flow | $8 | $551 | $2,302 | $1,053 |