Expand Energy Corporation
EXE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $15,628,255 | $10,220,710 | $11,870,330 | $7,608,027 |
| - Cash | $317,000 | $1,079,000 | $130,000 | $905,000 |
| + Debt | $5,825,000 | $2,127,000 | $3,212,000 | $2,316,000 |
| Enterprise Value | $21,136,255 | $11,268,710 | $14,952,330 | $9,019,027 |
| Revenue | $4,221,000 | $7,775,000 | $11,443,000 | $7,301,000 |
| % Growth | -45.7% | -32.1% | 56.7% | – |
| Gross Profit | $1,141,000 | $5,039,000 | $8,156,000 | $2,420,000 |
| % Margin | 27% | 64.8% | 71.3% | 33.1% |
| EBITDA | $1,018,000 | $4,757,000 | $5,564,000 | $7,301,000 |
| % Margin | 24.1% | 61.2% | 48.6% | 100% |
| Net Income | -$714,000 | $2,419,000 | $4,936,000 | $6,328,000 |
| % Margin | -16.9% | 31.1% | 43.1% | 86.7% |
| EPS Diluted | -4.55 | 16.92 | 33.36 | 53.66 |
| % Growth | -126.9% | -49.3% | -37.8% | – |
| Operating Cash Flow | $1,565,000 | $2,380,000 | $4,125,000 | $1,788,000 |
| Capital Expenditures | -$1,557,000 | -$1,829,000 | -$1,823,000 | -$735,000 |
| Free Cash Flow | $8,000 | $551,000 | $2,302,000 | $1,053,000 |