EXEL Industries S.A.

EXE.PA · PAR
Analyze with AI
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Revenue€983€1,099€1,094€977
% Growth-10.6%0.5%12%
Cost of Goods Sold€0€583€586€929
Gross Profit€0€517€508€48
% Margin0%47%46.4%4.9%
R&D Expenses€0€0€0€0
G&A Expenses€0€0€0€0
SG&A Expenses€0€0€397€4
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€946€460€40€408
Operating Expenses€946€460€437€412
Operating Income€37€56€67€36
% Margin3.8%5.1%6.1%3.6%
Other Income/Exp. Net-€16-€13-€9€2
Pre-Tax Income€22€43€62€37
Tax Expense€6€13€19€9
Net Income€16€31€42€29
% Margin1.7%2.8%3.9%2.9%
EPS2.44.66.34.21
% Growth-47.8%-27%49.6%
EPS Diluted04.66.274.21
Weighted Avg Shares Out0777
Weighted Avg Shares Out Dil0777
Supplemental Information
Interest Income€0€1€1€1
Interest Expense€15€10€7€5
Depreciation & Amortization€0€30€28€26
EBITDA€36€83€95€67
% Margin3.7%7.5%8.7%6.9%