Exelon Corporation
EXC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,752,920 | $35,756,400 | $42,624,780 | $40,325,010 |
| - Cash | $357,000 | $445,000 | $407,000 | $672,000 |
| + Debt | $46,649,000 | $44,008,000 | $40,050,000 | $34,540,000 |
| Enterprise Value | $84,044,920 | $79,319,400 | $82,267,780 | $74,193,010 |
| Revenue | $23,028,000 | $21,727,000 | $19,078,000 | $17,938,000 |
| % Growth | 6% | 13.9% | 6.4% | – |
| Gross Profit | $9,405,000 | $8,927,000 | $8,032,000 | $7,006,000 |
| % Margin | 40.8% | 41.1% | 42.1% | 39.1% |
| EBITDA | $8,175,000 | $7,937,000 | $7,175,000 | $9,377,000 |
| % Margin | 35.5% | 36.5% | 37.6% | 52.3% |
| Net Income | $2,460,000 | $2,328,000 | $2,170,000 | $1,706,000 |
| % Margin | 10.7% | 10.7% | 11.4% | 9.5% |
| EPS Diluted | 2.45 | 2.34 | 2.08 | 1.74 |
| % Growth | 4.7% | 12.5% | 19.5% | – |
| Operating Cash Flow | $5,569,000 | $4,703,000 | $4,870,000 | $3,012,000 |
| Capital Expenditures | -$7,097,000 | -$7,408,000 | -$7,147,000 | -$7,981,000 |
| Free Cash Flow | -$1,528,000 | -$2,705,000 | -$2,277,000 | -$4,969,000 |