Exelon Corporation
EXC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,753 | $35,756 | $42,625 | $40,325 |
| - Cash | $357 | $445 | $407 | $672 |
| + Debt | $46,649 | $44,008 | $40,050 | $34,540 |
| Enterprise Value | $84,045 | $79,319 | $82,268 | $74,193 |
| Revenue | $23,028 | $21,727 | $19,078 | $17,938 |
| % Growth | 6% | 13.9% | 6.4% | – |
| Gross Profit | $9,405 | $8,927 | $8,032 | $7,006 |
| % Margin | 40.8% | 41.1% | 42.1% | 39.1% |
| EBITDA | $8,175 | $7,937 | $7,175 | $9,377 |
| % Margin | 35.5% | 36.5% | 37.6% | 52.3% |
| Net Income | $2,460 | $2,328 | $2,170 | $1,706 |
| % Margin | 10.7% | 10.7% | 11.4% | 9.5% |
| EPS Diluted | 2.45 | 2.34 | 2.08 | 1.74 |
| % Growth | 4.7% | 12.5% | 19.5% | – |
| Operating Cash Flow | $5,569 | $4,703 | $4,870 | $3,012 |
| Capital Expenditures | -$7,097 | -$7,408 | -$7,147 | -$7,981 |
| Free Cash Flow | -$1,528 | -$2,705 | -$2,277 | -$4,969 |