Exelon Corporation
EXC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,705 | $5,427 | $6,714 | $5,471 |
| % Growth | 23.5% | -19.2% | 22.7% | – |
| Cost of Goods Sold | $3,817 | $3,217 | $3,869 | $3,083 |
| Gross Profit | $2,888 | $2,210 | $2,845 | $2,388 |
| % Margin | 43.1% | 40.7% | 42.4% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,387 | $1,283 | $1,309 | $1,290 |
| Operating Expenses | $1,387 | $1,283 | $1,309 | $1,290 |
| Operating Income | $1,500 | $927 | $1,536 | $1,098 |
| % Margin | 22.4% | 17.1% | 22.9% | 20.1% |
| Other Income/Exp. Net | -$470 | -$466 | -$458 | -$402 |
| Pre-Tax Income | $1,030 | $461 | $1,078 | $696 |
| Tax Expense | $155 | $70 | $170 | $49 |
| Net Income | $875 | $391 | $908 | $647 |
| % Margin | 13% | 7.2% | 13.5% | 11.8% |
| EPS | 0.87 | 0.39 | 0.9 | 0.64 |
| % Growth | 123.1% | -56.7% | 40.6% | – |
| EPS Diluted | 0.86 | 0.39 | 0.9 | 0.64 |
| Weighted Avg Shares Out | 1,011 | 1,003 | 1,008 | 1,005 |
| Weighted Avg Shares Out Dil | 1,013 | 1,003 | 1,009 | 1,005 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $538 | $531 | $510 | $468 |
| Depreciation & Amortization | $912 | $902 | $905 | $913 |
| EBITDA | $2,480 | $1,894 | $2,493 | $2,077 |
| % Margin | 37% | 34.9% | 37.1% | 38% |