Exelon Corporation
EXC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $22 | $19 | $18 |
| % Growth | 6% | 13.9% | 6.4% | – |
| Cost of Goods Sold | $14 | $13 | $11 | $11 |
| Gross Profit | $9 | $9 | $8 | $7 |
| % Margin | 40.8% | 41.1% | 42.1% | 39.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $5 | $5 | $4 |
| Operating Expenses | $5 | $5 | $5 | $4 |
| Operating Income | $4 | $4 | $3 | $3 |
| % Margin | 18.8% | 18.5% | 17.4% | 15% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $3 | $3 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $2 | $2 | $2 |
| % Margin | 10.7% | 10.7% | 11.4% | 9.5% |
| EPS | 2.45 | 2.34 | 2.2 | 1.74 |
| % Growth | 4.7% | 6.4% | 26.4% | – |
| EPS Diluted | 2.45 | 2.34 | 2.08 | 1.74 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $4 | $4 | $3 | $6 |
| EBITDA | $8 | $8 | $7 | $9 |
| % Margin | 35.5% | 36.5% | 37.6% | 52.3% |