Expert.ai S.p.A.
EXAI.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€10 | -€10 | -€24 | -€16 |
| Dep. & Amort. | €8 | €9 | €9 | €8 |
| Deferred Tax | €0 | €0 | €0 | -€1 |
| Stock-Based Comp. | €0 | €1 | €1 | €2 |
| Change in WC | -€4 | -€3 | €4 | €2 |
| Other Non-Cash | €5 | -€1 | €1 | -€2 |
| Operating Cash Flow | -€1 | -€5 | -€9 | -€7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€5 | -€0 | -€1 | -€10 |
| Net Acquisitions | €0 | €0 | €0 | €0 |
| Inv. Purchases | -€2 | €0 | €0 | -€4 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €3 |
| Other Inv. Act. | €0 | -€4 | -€14 | -€3 |
| Investing Cash Flow | -€7 | -€5 | -€15 | -€14 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€5 | -€5 | -€2 | -€5 |
| Stock Issued | €30 | €4 | €7 | €3 |
| Stock Repurch. | €0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | €0 | -€0 | €1 | -€0 |
| Financing Cash Flow | €25 | -€1 | €6 | -€3 |
| Forex Effect | €0 | €0 | €0 | €0 |
| Net Chg. in Cash | €16 | -€10 | -€19 | -€23 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €2 | €12 | €31 | €54 |
| End Cash | €18 | €2 | €12 | €31 |
| Free Cash Flow | -€2 | -€5 | -€10 | -€17 |