Exail Technologies
EXA.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €231 | €210 | €175 | €183 |
| % Growth | 9.7% | 20.2% | -4.1% | – |
| Cost of Goods Sold | €112 | €190 | €80 | €89 |
| Gross Profit | €119 | €20 | €95 | €93 |
| % Margin | 51.4% | 9.6% | 54.1% | 51.2% |
| R&D Expenses | €0 | €0 | €9 | €27 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €91 | €0 | €74 | €70 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €14 | €98 | €8 | €76 |
| Operating Expenses | €105 | €98 | €91 | €174 |
| Operating Income | €14 | €15 | €4 | -€0 |
| % Margin | 6.1% | 7% | 2.2% | -0.1% |
| Other Income/Exp. Net | -€12 | €0 | -€13 | €0 |
| Pre-Tax Income | €2 | -€0 | -€9 | -€15 |
| Tax Expense | €1 | -€1 | -€4 | €2 |
| Net Income | €1 | €0 | -€4 | -€10 |
| % Margin | 0.6% | 0% | -2.1% | -5.4% |
| EPS | 0.077 | 0.004 | -0.22 | -0.58 |
| % Growth | 1,934.2% | 101.7% | 62.1% | – |
| EPS Diluted | 0.077 | 0.004 | -0.22 | -0.58 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €12 | €15 | €26 | €15 |
| Depreciation & Amortization | €25 | €12 | €8 | €11 |
| EBITDA | €39 | €27 | €12 | €10 |
| % Margin | 16.8% | 12.6% | 7% | 5.7% |