Exail Technologies
EXA.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €295 | €329 | €306 | €282 |
| - Cash | €50 | €26 | €59 | €43 |
| + Debt | €349 | €339 | €368 | €143 |
| Enterprise Value | €594 | €642 | €615 | €382 |
| Revenue | €373 | €323 | €190 | €116 |
| % Growth | 15.6% | 69.8% | 64.1% | – |
| Gross Profit | €207 | €185 | €108 | €104 |
| % Margin | 55.4% | 57.3% | 57% | 89.7% |
| EBITDA | €61 | €29 | €31 | €22 |
| % Margin | 16.4% | 8.9% | 16.5% | 18.9% |
| Net Income | -€4 | €17 | -€8 | €46 |
| % Margin | -1% | 5.2% | -4.3% | 39.9% |
| EPS Diluted | -0.21 | 0.93 | -0.47 | 2.68 |
| % Growth | -122.6% | 297.9% | -117.5% | – |
| Operating Cash Flow | €91 | €56 | €56 | -€12 |
| Capital Expenditures | -€35 | -€9 | -€7 | -€25 |
| Free Cash Flow | €57 | €46 | €48 | -€37 |