Merion, Inc.
EWLU · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $1 | $0 | $2 | $0 |
| % Growth | 237.3% | -75.7% | 377% | – |
| Cost of Goods Sold | $1 | $0 | $0 | $0 |
| Gross Profit | $0 | -$0 | $2 | $0 |
| % Margin | 30.1% | -3.5% | 84.1% | 5.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | -$0 | $1 |
| Operating Expenses | $2 | $2 | $2 | $3 |
| Operating Income | -$1 | -$2 | -$1 | -$3 |
| % Margin | -91.6% | -413.1% | -50.5% | -839.1% |
| Other Income/Exp. Net | $0 | -$0 | $0 | $0 |
| Pre-Tax Income | -$1 | -$2 | -$1 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$2 | -$1 | -$3 |
| % Margin | -80.8% | -414.2% | -40% | -830.2% |
| EPS | -0.019 | -0.03 | -0.012 | -0.055 |
| % Growth | 36.5% | -147.2% | 77.6% | – |
| EPS Diluted | -0.019 | -0.03 | -0.012 | -0.055 |
| Weighted Avg Shares Out | 62 | 60 | 59 | 57 |
| Weighted Avg Shares Out Dil | 62 | 60 | 59 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$1 | -$0 | -$3 |
| % Margin | -62.8% | -321.7% | -26.2% | -768.1% |