European Wax Center, Inc.
EWCZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $217 | $221 | $207 | $179 |
| % Growth | -1.9% | 6.6% | 16% | – |
| Cost of Goods Sold | $57 | $63 | $59 | $47 |
| Gross Profit | $160 | $158 | $148 | $132 |
| % Margin | 73.6% | 71.7% | 71.4% | 73.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59 | $59 | $59 | $62 |
| SG&A Expenses | $92 | $93 | $88 | $87 |
| Sales & Mktg Exp. | $33 | $34 | $29 | $25 |
| Other Operating Expenses | $20 | $21 | $21 | $21 |
| Operating Expenses | $112 | $114 | $108 | $107 |
| Operating Income | $48 | $44 | $40 | $25 |
| % Margin | 22% | 20.1% | 19.2% | 13.7% |
| Other Income/Exp. Net | -$31 | -$26 | -$80 | -$20 |
| Pre-Tax Income | $17 | $18 | -$40 | $4 |
| Tax Expense | $2 | $6 | -$53 | $0 |
| Net Income | $10 | $9 | $7 | $7 |
| % Margin | 4.8% | 3.9% | 3.5% | 3.9% |
| EPS | 0.22 | 0.17 | 0.18 | -0.093 |
| % Growth | 29.4% | -5.6% | 294.6% | – |
| EPS Diluted | 0.22 | 0.17 | 0.18 | -0.093 |
| Weighted Avg Shares Out | 47 | 50 | 40 | 37 |
| Weighted Avg Shares Out Dil | 47 | 50 | 40 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25 | $27 | $24 | $20 |
| Depreciation & Amortization | $20 | $21 | $21 | $20 |
| EBITDA | $63 | $65 | $61 | $45 |
| % Margin | 28.9% | 29.4% | 29.2% | 25% |