Eurazeo SE
EUZOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $381 | $405 | $5,646 | $6,149 |
| % Growth | -6% | -92.8% | -8.2% | – |
| Cost of Goods Sold | $119 | $95 | $2,747 | $2,626 |
| Gross Profit | $261 | $310 | $2,899 | $3,523 |
| % Margin | 68.6% | 76.6% | 51.3% | 57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $949 |
| SG&A Expenses | $611 | $182 | $2,340 | $949 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$352 | -$1,783 | -$408 | $350 |
| Operating Expenses | $259 | -$1,601 | $1,933 | $1,300 |
| Operating Income | -$350 | $1,911 | $967 | $2,224 |
| % Margin | -91.8% | 472% | 17.1% | 36.2% |
| Other Income/Exp. Net | -$66 | -$54 | -$394 | -$240 |
| Pre-Tax Income | -$416 | $1,858 | $573 | $1,983 |
| Tax Expense | $4 | $5 | $84 | $100 |
| Net Income | -$430 | $1,824 | $595 | $1,570 |
| % Margin | -112.8% | 450.5% | 10.5% | 25.5% |
| EPS | -5.95 | 24.79 | 8.32 | 22.08 |
| % Growth | -124% | 198% | -62.3% | – |
| EPS Diluted | -5.95 | 24.78 | 8.22 | 21.58 |
| Weighted Avg Shares Out | 72 | 74 | 71 | 72 |
| Weighted Avg Shares Out Dil | 72 | 74 | 73 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $342 | $284 |
| Interest Expense | $77 | $56 | $342 | $284 |
| Depreciation & Amortization | $23 | $22 | $482 | $492 |
| EBITDA | -$327 | $103 | $1,397 | $2,816 |
| % Margin | -85.9% | 25.5% | 24.7% | 45.8% |