enCore Energy Corp.
EU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$68 | -CA$26 | -CA$17 | -CA$11 |
| Dep. & Amort. | CA$5 | CA$2 | CA$0 | CA$0 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | -CA$2 |
| Stock-Based Comp. | CA$5 | CA$6 | CA$6 | CA$1 |
| Change in WC | -CA$10 | CA$51 | -CA$57 | CA$7 |
| Other Non-Cash | CA$23 | -CA$56 | -CA$2 | -CA$2 |
| Operating Cash Flow | -CA$45 | CA$30 | -CA$69 | -CA$5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$11 | -CA$25 | -CA$11 | -CA$0 |
| Net Acquisitions | CA$0 | -CA$52 | -CA$6 | -CA$11 |
| Inv. Purchases | -CA$10 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$1 | CA$30 | CA$4 | CA$9 |
| Other Inv. Act. | -CA$9 | -CA$39 | CA$0 | -CA$5 |
| Investing Cash Flow | -CA$30 | -CA$86 | -CA$12 | -CA$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | -CA$40 | -CA$0 | CA$0 |
| Stock Issued | CA$10 | CA$75 | CA$23 | CA$12 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$97 | CA$27 | CA$52 | CA$6 |
| Financing Cash Flow | CA$107 | CA$62 | CA$75 | CA$18 |
| Forex Effect | CA$0 | CA$0 | -CA$0 | CA$0 |
| Net Chg. in Cash | CA$32 | CA$6 | -CA$7 | CA$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$15 | CA$3 | CA$9 | CA$7 |
| End Cash | CA$47 | CA$10 | CA$3 | CA$12 |
| Free Cash Flow | -CA$57 | CA$4 | -CA$80 | -CA$6 |