Ensign Energy Services Inc.
ESVIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,684 | $1,792 | $1,577 | $996 |
| % Growth | -6% | 13.6% | 58.4% | – |
| Cost of Goods Sold | $1,532 | $1,551 | $1,436 | $1,032 |
| Gross Profit | $152 | $241 | $141 | -$37 |
| % Margin | 9% | 13.4% | 8.9% | -3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $69 | $58 | $68 | $45 |
| SG&A Expenses | $69 | $60 | $68 | $45 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | $0 | $181 | $0 | $0 |
| Operating Expenses | $69 | $241 | $68 | $45 |
| Operating Income | $83 | $181 | $64 | -$85 |
| % Margin | 4.9% | 10.1% | 4.1% | -8.5% |
| Other Income/Exp. Net | -$108 | -$133 | -$79 | -$113 |
| Pre-Tax Income | -$26 | $48 | -$6 | -$194 |
| Tax Expense | -$5 | $6 | -$15 | -$38 |
| Net Income | -$21 | $41 | $8 | -$156 |
| % Margin | -1.2% | 2.3% | 0.5% | -15.7% |
| EPS | -0.11 | 0.22 | 0.046 | -0.96 |
| % Growth | -150% | 375.2% | 104.8% | – |
| EPS Diluted | -0.11 | 0.22 | 0.046 | -0.96 |
| Weighted Avg Shares Out | 184 | 184 | 176 | 163 |
| Weighted Avg Shares Out Dil | 184 | 185 | 176 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$2 | $0 | $128 | $108 |
| Interest Expense | $98 | $136 | $119 | $98 |
| Depreciation & Amortization | $356 | $301 | $281 | $288 |
| EBITDA | $428 | $482 | $394 | $191 |
| % Margin | 25.4% | 26.9% | 25% | 19.2% |