Esker S.A.
ESKEF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $179 | $159 | $134 | $112 |
| % Growth | 12.3% | 19% | 19% | – |
| Cost of Goods Sold | $116 | $99 | $87 | $71 |
| Gross Profit | $75 | $60 | $47 | $41 |
| % Margin | 41.8% | 37.9% | 35.2% | 36.7% |
| R&D Expenses | $13 | $8 | $8 | $18 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | -$12 | $31 | $22 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $55 | -$1 | $1 | $0 |
| Operating Expenses | $57 | $39 | $30 | $28 |
| Operating Income | $18 | $21 | $17 | $14 |
| % Margin | 10% | 13.5% | 12.4% | 12.1% |
| Other Income/Exp. Net | $2 | -$0 | $1 | $0 |
| Pre-Tax Income | $20 | $21 | $17 | $14 |
| Tax Expense | $5 | $5 | $4 | $3 |
| Net Income | $15 | $18 | $14 | $12 |
| % Margin | 8.3% | 11.2% | 10.7% | 10.3% |
| EPS | 2.53 | 3.04 | 2.44 | 2.04 |
| % Growth | -16.8% | 24.6% | 19.6% | – |
| EPS Diluted | 2.45 | 2.97 | 2.39 | 2 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $12 | $9 | $8 |
| EBITDA | $30 | $33 | $26 | $22 |
| % Margin | 17% | 21% | 19.7% | 19.5% |