Element Solutions Inc
ESI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,457 | $2,333 | $2,549 | $2,400 |
| % Growth | 5.3% | -8.5% | 6.2% | – |
| Cost of Goods Sold | $1,421 | $1,415 | $1,597 | $1,439 |
| Gross Profit | $1,036 | $919 | $953 | $961 |
| % Margin | 42.2% | 39.4% | 37.4% | 40% |
| R&D Expenses | $63 | $68 | $49 | $50 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $629 | $597 | $579 | $611 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $80 | $3 | $0 |
| Operating Expenses | $692 | $745 | $627 | $661 |
| Operating Income | $344 | $174 | $325 | $300 |
| % Margin | 14% | 7.4% | 12.8% | 12.5% |
| Other Income/Exp. Net | -$56 | -$45 | -$53 | -$48 |
| Pre-Tax Income | $288 | $129 | $272 | $252 |
| Tax Expense | $45 | $13 | $86 | $48 |
| Net Income | $244 | $118 | $187 | $203 |
| % Margin | 9.9% | 5.1% | 7.3% | 8.5% |
| EPS | 1.01 | 0.49 | 0.76 | 0.82 |
| % Growth | 106.1% | -35.5% | -7.3% | – |
| EPS Diluted | 1.01 | 0.49 | 0.75 | 0.82 |
| Weighted Avg Shares Out | 242 | 241 | 245 | 247 |
| Weighted Avg Shares Out Dil | 243 | 242 | 246 | 248 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56 | $49 | $51 | $54 |
| Depreciation & Amortization | $158 | $167 | $161 | $164 |
| EBITDA | $502 | $345 | $496 | $476 |
| % Margin | 20.4% | 14.8% | 19.5% | 19.8% |