ESCO Technologies Inc.
ESE · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,095 | $1,027 | $956 | $858 |
| % Growth | 6.7% | 7.4% | 11.5% | – |
| Cost of Goods Sold | $634 | $623 | $580 | $525 |
| Gross Profit | $461 | $404 | $376 | $332 |
| % Margin | 42.1% | 39.3% | 39.3% | 38.7% |
| R&D Expenses | $0 | $12 | $13 | $12 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $235 | $224 | $217 | $195 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $74 | $21 | $0 | $14 |
| Operating Expenses | $308 | $257 | $230 | $221 |
| Operating Income | $116 | $147 | $130 | $111 |
| % Margin | 10.6% | 14.3% | 13.6% | 13% |
| Other Income/Exp. Net | $37 | -$17 | -$27 | -$5 |
| Pre-Tax Income | $153 | $130 | $119 | $106 |
| Tax Expense | $37 | $28 | $26 | $24 |
| Net Income | $299 | $102 | $93 | $82 |
| % Margin | 27.3% | 9.9% | 9.7% | 9.6% |
| EPS | 11.55 | 3.96 | 3.59 | 3.17 |
| % Growth | 191.7% | 10.3% | 13.2% | – |
| EPS Diluted | 11.55 | 3.94 | 3.58 | 3.16 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18 | $15 | $9 | $5 |
| Depreciation & Amortization | $75 | $55 | $51 | $48 |
| EBITDA | $245 | $201 | $178 | $160 |
| % Margin | 22.4% | 19.5% | 18.6% | 18.6% |