ESGEN Acquisition Corporation
ESAC · NASDAQ
12/31/2024 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Revenue | $73,244 | $0 | $0 |
| % Growth | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 |
| Gross Profit | $0 | -$0 | $0 |
| % Margin | 0% | – | – |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $21,629 | $2 | $0 |
| SG&A Expenses | $41,216 | $2 | $1 |
| Sales & Mktg Exp. | $19,587 | $0 | $0 |
| Other Operating Expenses | $42,858 | $0 | $0 |
| Operating Expenses | $84,074 | $3 | $1 |
| Operating Income | -$10,830 | -$3 | -$1 |
| % Margin | -14.8% | – | – |
| Other Income/Exp. Net | -$31 | $17 | $1 |
| Pre-Tax Income | -$10,861 | $14 | $9 |
| Tax Expense | -$8,192 | $0 | $0 |
| Net Income | -$2,669 | $14 | $9 |
| % Margin | -3.6% | – | – |
| EPS | -272.43 | 1.14 | 0.27 |
| % Growth | -23,997.4% | 322.2% | – |
| EPS Diluted | -272.43 | 1.14 | 0.27 |
| Weighted Avg Shares Out | 10 | 35 | 35 |
| Weighted Avg Shares Out Dil | 10 | 35 | 35 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $4 | $0 |
| Interest Expense | -$334 | $0 | $0 |
| Depreciation & Amortization | $4,837 | -$13 | $10 |
| EBITDA | -$6,358 | -$16 | -$1 |
| % Margin | -8.7% | – | – |