ESAB Corporation
ESAB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,741 | $2,775 | $2,593 | $2,428 |
| % Growth | -1.2% | 7% | 6.8% | – |
| Cost of Goods Sold | $1,703 | $1,759 | $1,708 | $1,590 |
| Gross Profit | $1,037 | $1,016 | $886 | $838 |
| % Margin | 37.9% | 36.6% | 34.1% | 34.5% |
| R&D Expenses | $39 | $39 | $36 | $40 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $497 | $498 | $444 | $426 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $53 | $75 | $77 | $66 |
| Operating Expenses | $590 | $612 | $556 | $532 |
| Operating Income | $447 | $404 | $329 | $306 |
| % Margin | 16.3% | 14.6% | 12.7% | 12.6% |
| Other Income/Exp. Net | -$77 | -$85 | -$29 | $13 |
| Pre-Tax Income | $370 | $319 | $300 | $319 |
| Tax Expense | $77 | $96 | $69 | $80 |
| Net Income | $265 | $205 | $224 | $235 |
| % Margin | 9.7% | 7.4% | 8.6% | 9.7% |
| EPS | 4.36 | 3.38 | 3.73 | 3.92 |
| % Growth | 29% | -9.4% | -4.8% | – |
| EPS Diluted | 4.31 | 3.36 | 3.72 | 3.92 |
| Weighted Avg Shares Out | 60 | 60 | 60 | 60 |
| Weighted Avg Shares Out Dil | 61 | 61 | 60 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $65 | $85 | $38 | $0 |
| Depreciation & Amortization | $67 | $70 | $65 | $75 |
| EBITDA | $531 | $509 | $435 | $405 |
| % Margin | 19.4% | 18.4% | 16.8% | 16.7% |