Ero Copper Corp.
ERO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $470 | $427 | $426 | $490 |
| % Growth | 10% | 0.3% | -13% | – |
| Cost of Goods Sold | $290 | $271 | $239 | $171 |
| Gross Profit | $181 | $157 | $187 | $319 |
| % Margin | 38.4% | 36.7% | 43.9% | 65.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $58 | $52 | $57 | $46 |
| SG&A Expenses | $58 | $62 | $57 | $46 |
| Sales & Mktg Exp. | $0 | $9 | $0 | $0 |
| Other Operating Expenses | $2 | $0 | $3 | $1 |
| Operating Expenses | $60 | $62 | $60 | $48 |
| Operating Income | $121 | $95 | $128 | $271 |
| % Margin | 25.7% | 22.3% | 29.9% | 55.3% |
| Other Income/Exp. Net | -$196 | $17 | -$1 | -$34 |
| Pre-Tax Income | -$75 | $112 | $126 | $237 |
| Tax Expense | -$8 | $18 | $23 | $34 |
| Net Income | -$68 | $93 | $102 | $201 |
| % Margin | -14.6% | 21.7% | 23.9% | 41% |
| EPS | -0.66 | 0.99 | 1.12 | 2.27 |
| % Growth | -166.7% | -11.6% | -50.7% | – |
| EPS Diluted | -0.66 | 0.98 | 1.1 | 2.21 |
| Weighted Avg Shares Out | 103 | 94 | 91 | 89 |
| Weighted Avg Shares Out Dil | 103 | 95 | 92 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $10 | $3 |
| Interest Expense | $2 | $13 | $21 | $6 |
| Depreciation & Amortization | $85 | $92 | $59 | $47 |
| EBITDA | $192 | $223 | $206 | $290 |
| % Margin | 40.8% | 52.1% | 48.4% | 59.2% |