Embraer S.A.
ERJ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,395 | $5,269 | $4,540 | $4,201 |
| % Growth | 21.4% | 16% | 8.1% | – |
| Cost of Goods Sold | $5,242 | $4,359 | $3,628 | $3,538 |
| Gross Profit | $1,153 | $910 | $912 | $656 |
| % Margin | 18% | 17.3% | 20.1% | 15.6% |
| R&D Expenses | $55 | $90 | $110 | $43 |
| G&A Expenses | $199 | $205 | $185 | $153 |
| SG&A Expenses | $509 | $520 | $459 | $380 |
| Sales & Mktg Exp. | $310 | $315 | $274 | $226 |
| Other Operating Expenses | -$78 | -$15 | $453 | $36 |
| Operating Expenses | $486 | $595 | $1,023 | $458 |
| Operating Income | $668 | $315 | -$111 | $201 |
| % Margin | 10.4% | 6% | -2.4% | 4.8% |
| Other Income/Exp. Net | -$111 | -$194 | -$95 | -$174 |
| Pre-Tax Income | $557 | $121 | -$206 | $27 |
| Tax Expense | $202 | -$44 | -$2 | $71 |
| Net Income | $353 | $164 | -$185 | -$45 |
| % Margin | 5.5% | 3.1% | -4.1% | -1.1% |
| EPS | 1.92 | 0.88 | -1 | -0.24 |
| % Growth | 118.2% | 188% | -316.7% | – |
| EPS Diluted | 1.92 | 0.88 | -1 | -0.24 |
| Weighted Avg Shares Out | 184 | 184 | 184 | 184 |
| Weighted Avg Shares Out Dil | 184 | 184 | 184 | 184 |
| Supplemental Information | – | – | – | – |
| Interest Income | $98 | $119 | $48 | $29 |
| Interest Expense | $225 | $241 | $236 | $256 |
| Depreciation & Amortization | $244 | $242 | $210 | $209 |
| EBITDA | $1,013 | $598 | $228 | $480 |
| % Margin | 15.8% | 11.4% | 5% | 11.4% |