Telefonaktiebolaget LM Ericsson (publ)
ERIXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $247,880 | $263,351 | $271,546 | $232,314 |
| % Growth | -5.9% | -3% | 16.9% | – |
| Cost of Goods Sold | $138,515 | $158,947 | $158,251 | $131,565 |
| Gross Profit | $109,365 | $104,404 | $113,295 | $100,749 |
| % Margin | 44.1% | 39.6% | 41.7% | 43.4% |
| R&D Expenses | $53,514 | $51,801 | $47,298 | $42,074 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $51,657 | $37,682 | $35,692 | $26,957 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,043 | $0 | $379 | $67 |
| Operating Expenses | $103,128 | $89,483 | $86,252 | $68,669 |
| Operating Income | $6,237 | $14,921 | $27,083 | $31,780 |
| % Margin | 2.5% | 5.7% | 10% | 13.7% |
| Other Income/Exp. Net | -$3,648 | -$38,240 | -$2,147 | -$1,971 |
| Pre-Tax Income | $2,589 | -$23,319 | $24,609 | $29,250 |
| Tax Expense | $2,215 | $2,785 | $5,497 | $6,270 |
| Net Income | $20 | -$26,446 | $18,724 | $22,694 |
| % Margin | 0% | -10% | 6.9% | 9.8% |
| EPS | 0.006 | -7.94 | 5.62 | 6.82 |
| % Growth | 100.1% | -241.3% | -17.6% | – |
| EPS Diluted | 0.006 | -7.94 | 5.62 | 6.81 |
| Weighted Avg Shares Out | 3,332 | 3,330 | 3,330 | 3,329 |
| Weighted Avg Shares Out Dil | 3,339 | 3,330 | 3,334 | 3,332 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,977 | $1,226 | $717 | $360 |
| Interest Expense | $3,554 | $3,263 | $1,797 | $951 |
| Depreciation & Amortization | $10,020 | $11,157 | $8,556 | $7,115 |
| EBITDA | $16,163 | -$8,899 | $36,548 | $38,921 |
| % Margin | 6.5% | -3.4% | 13.5% | 16.8% |