Eqva ASA
EQVA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 355,272 | NOK 216,474 | NOK 210,693 | NOK 59,474 |
| - Cash | NOK 99,377 | NOK 35,984 | NOK 61,117 | NOK 221,733 |
| + Debt | NOK 202,623 | NOK 215,966 | NOK 186,609 | NOK 5,140 |
| Enterprise Value | NOK 458,518 | NOK 396,456 | NOK 336,185 | -NOK 157,119 |
| Revenue | NOK 1,060,736 | NOK 659,340 | NOK 221,697 | NOK 902,893 |
| % Growth | 60.9% | 197.4% | -75.4% | – |
| Gross Profit | NOK 531,309 | NOK 95,432 | NOK 143,401 | NOK 265,937 |
| % Margin | 50.1% | 14.5% | 64.7% | 29.5% |
| EBITDA | NOK 78,600 | NOK 26,406 | -NOK 26,761 | NOK 102,691 |
| % Margin | 7.4% | 4% | -12.1% | 11.4% |
| Net Income | NOK 29,872 | -NOK 23,733 | -NOK 21,410 | NOK 347,200 |
| % Margin | 2.8% | -3.6% | -9.7% | 38.5% |
| EPS Diluted | 0.37 | -0.33 | -0.3 | 14.01 |
| % Growth | 212.1% | -10% | -102.1% | – |
| Operating Cash Flow | NOK 116,572 | -NOK 51,000 | -NOK 33,006 | NOK 340,416 |
| Capital Expenditures | -NOK 10,145 | -NOK 5,613 | -NOK 3,254 | -NOK 22,854 |
| Free Cash Flow | NOK 106,427 | -NOK 56,613 | -NOK 36,260 | NOK 317,562 |