Eqva ASA

EQVA.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 99NOK 36NOK 61NOK 222
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 252NOK 190NOK 161NOK 25
InventoryNOK 21NOK 6NOK 14NOK 3
Other Curr. AssetsNOK 3NOK 4NOK 7NOK 21
Total Curr. AssetsNOK 376NOK 236NOK 243NOK 270
Property Plant & Equip (Net)NOK 136NOK 124NOK 140NOK 16
GoodwillNOK 274NOK 248NOK 248NOK 0
IntangiblesNOK 27NOK 29NOK 32NOK 0
Long-Term InvestmentsNOK 9NOK 21NOK 49NOK 203
Tax AssetsNOK 3NOK 0-NOK 49NOK 0
Other NC AssetsNOK 5NOK 9NOK 49-NOK 0
Total NC AssetsNOK 454NOK 432NOK 470NOK 220
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 829NOK 668NOK 712NOK 490
Liabilities
PayablesNOK 88NOK 56NOK 56NOK 28
Short-Term DebtNOK 92NOK 82NOK 24NOK 1
Tax PayableNOK 0NOK 2NOK 1NOK 3
Deferred RevenueNOK 0NOK 0NOK 1NOK 99
Other Curr. Liab.NOK 204NOK 62NOK 114NOK 25
Total Curr. Liab.NOK 385NOK 201NOK 196NOK 155
LT DebtNOK 110NOK 134NOK 162NOK 5
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 0NOK 0NOK 0NOK 1
Other NC Liab.NOK 24NOK 42NOK 41NOK 32
Total NC Liab.NOK 134NOK 176NOK 204NOK 37
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 20NOK 12NOK 11NOK 0
Total LiabilitiesNOK 517NOK 377NOK 400NOK 192
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 4NOK 4NOK 4NOK 1
Retained EarningsNOK 104NOK 86NOK 110NOK 274
AOCINOK 0NOK 0NOK 0NOK 0
Other EquityNOK 212NOK 195NOK 195NOK 23
Total EquityNOK 319NOK 285NOK 309NOK 298
Supplemental Information
Minority Interest-NOK 7NOK 5NOK 3NOK 0
Total Liab. & Tot. EquityNOK 829NOK 668NOK 712NOK 490
Net DebtNOK 103NOK 180NOK 125-NOK 217