Equasens S.A.
EQS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €217 | €220 | €214 | €193 |
| % Growth | -1.4% | 2.7% | 10.9% | – |
| Cost of Goods Sold | €170 | €150 | €69 | €59 |
| Gross Profit | €47 | €70 | €146 | €134 |
| % Margin | 21.7% | 31.8% | 68% | 69.3% |
| R&D Expenses | €7 | €0 | €7 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€5 | €14 | €83 | €84 |
| Operating Expenses | €2 | €15 | €90 | €84 |
| Operating Income | €45 | €55 | €55 | €50 |
| % Margin | 20.6% | 25.1% | 25.8% | 26% |
| Other Income/Exp. Net | €3 | €3 | -€0 | €2 |
| Pre-Tax Income | €47 | €59 | €55 | €52 |
| Tax Expense | €10 | €10 | €6 | €11 |
| Net Income | €36 | €47 | €46 | €39 |
| % Margin | 16.7% | 21.4% | 21.7% | 20.3% |
| EPS | 2.41 | 3.13 | 3.08 | 2.6 |
| % Growth | -23% | 1.6% | 18.5% | – |
| EPS Diluted | 2.39 | 3.1 | 3.05 | 2.58 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €4 | €2 | €1 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €15 | €14 | €12 | €11 |
| EBITDA | €63 | €71 | €67 | €64 |
| % Margin | 29.1% | 32.4% | 31.5% | 33% |