Equity Residential
EQR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,980 | $2,874 | $2,735 | $2,464 |
| % Growth | 3.7% | 5.1% | 11% | – |
| Cost of Goods Sold | $1,095 | $1,046 | $983 | $949 |
| Gross Profit | $1,886 | $1,827 | $1,753 | $1,515 |
| % Margin | 63.3% | 63.6% | 64.1% | 61.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $62 | $0 | $0 | $0 |
| SG&A Expenses | $62 | $61 | $59 | $57 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$217 |
| Operating Expenses | $62 | $61 | $59 | -$161 |
| Operating Income | $1,824 | $1,767 | $1,694 | $1,676 |
| % Margin | 61.2% | 61.5% | 61.9% | 68% |
| Other Income/Exp. Net | -$752 | -$897 | -$886 | -$278 |
| Pre-Tax Income | $1,072 | $870 | $808 | $1,398 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $1,036 | $835 | $777 | $1,333 |
| % Margin | 34.8% | 29.1% | 28.4% | 54.1% |
| EPS | 2.73 | 2.2 | 2.06 | 3.56 |
| % Growth | 24.1% | 6.8% | -42.1% | – |
| EPS Diluted | 2.72 | 2.13 | 2.05 | 3.54 |
| Weighted Avg Shares Out | 379 | 379 | 376 | 374 |
| Weighted Avg Shares Out Dil | 391 | 391 | 389 | 388 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $286 | $0 | $0 | $0 |
| Depreciation & Amortization | $967 | $902 | $894 | $838 |
| EBITDA | $1,838 | $1,780 | $1,706 | $1,459 |
| % Margin | 61.7% | 61.9% | 62.4% | 59.2% |