Equitable Holdings, Inc.
EQH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,437 | $10,528 | $12,644 | $7,614 |
| % Growth | 18.1% | -16.7% | 66.1% | – |
| Cost of Goods Sold | $5,837 | $5,336 | $5,065 | $291 |
| Gross Profit | $6,600 | $5,192 | $7,579 | $7,323 |
| % Margin | 53.1% | 49.3% | 59.9% | 96.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,441 | $2,328 | $2,201 | $2,363 |
| SG&A Expenses | $2,441 | $2,328 | $2,201 | $2,363 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,048 | $2,126 | $2,386 | $2,351 |
| Operating Expenses | $4,489 | $4,454 | $4,587 | $4,714 |
| Operating Income | $2,111 | $738 | $2,992 | $2,609 |
| % Margin | 17% | 7% | 23.7% | 34.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2,111 | $738 | $2,992 | $2,609 |
| Tax Expense | $288 | -$905 | $598 | $439 |
| Net Income | $1,307 | $1,302 | $2,153 | $1,755 |
| % Margin | 10.5% | 12.4% | 17% | 23% |
| EPS | 3.82 | 3.49 | 5.49 | -1.24 |
| % Growth | 9.5% | -36.4% | 542.7% | – |
| EPS Diluted | 3.78 | 3.48 | 5.46 | -1.24 |
| Weighted Avg Shares Out | 321 | 350 | 378 | 417 |
| Weighted Avg Shares Out Dil | 325 | 352 | 380 | 417 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $226 | $228 | $201 | $244 |
| Depreciation & Amortization | $860 | $812 | $636 | $519 |
| EBITDA | $3,197 | $1,778 | $3,829 | $3,372 |
| % Margin | 25.7% | 16.9% | 30.3% | 44.3% |