EQT AB (publ)
EQBBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,653 | $2,085 | $1,497 | $1,596 |
| % Growth | 27.3% | 39.2% | -6.2% | – |
| Cost of Goods Sold | $844 | $705 | $603 | $361 |
| Gross Profit | $1,809 | $1,379 | $894 | $1,235 |
| % Margin | 68.2% | 66.2% | 59.7% | 77.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $98 | $89 | $101 | $83 |
| SG&A Expenses | $98 | $89 | $101 | $83 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $823 | $1,015 | $484 | $275 |
| Operating Expenses | $921 | $1,104 | $585 | $358 |
| Operating Income | $888 | $275 | $309 | $878 |
| % Margin | 33.5% | 13.2% | 20.6% | 55% |
| Other Income/Exp. Net | $11 | -$36 | -$46 | $0 |
| Pre-Tax Income | $899 | $239 | $263 | $878 |
| Tax Expense | $123 | $100 | $87 | -$31 |
| Net Income | $776 | $130 | $176 | $909 |
| % Margin | 29.2% | 6.2% | 11.8% | 57% |
| EPS | 0.75 | 0.15 | 0.17 | 0.93 |
| % Growth | 400% | -11.8% | -81.7% | – |
| EPS Diluted | 0.75 | 0.14 | 0.17 | 0.93 |
| Weighted Avg Shares Out | 1,038 | 1,110 | 1,032 | 979 |
| Weighted Avg Shares Out Dil | 1,039 | 1,186 | 1,033 | 979 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $32 | $9 | $1 |
| Interest Expense | $61 | $57 | $44 | $8 |
| Depreciation & Amortization | $436 | $418 | $197 | $92 |
| EBITDA | $1,552 | $715 | $504 | $978 |
| % Margin | 58.5% | 34.3% | 33.7% | 61.3% |