Electric Power Development Co., Ltd.
EPWDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,316,673 | $1,257,998 | $1,841,921 | $1,084,620 |
| % Growth | 4.7% | -31.7% | 69.8% | – |
| Cost of Goods Sold | $1,178,363 | $1,152,292 | $1,658,053 | $997,641 |
| Gross Profit | $138,310 | $105,706 | $183,868 | $86,979 |
| % Margin | 10.5% | 8.4% | 10% | 8% |
| R&D Expenses | $0 | $7,710 | $10,336 | $8,592 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$7,709 | $42,149 | $41,047 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | -$52,484 | -$45,003 |
| Operating Expenses | $1 | $1 | $1 | $4,636 |
| Operating Income | $138,310 | $105,704 | $183,867 | $86,979 |
| % Margin | 10.5% | 8.4% | 10% | 8% |
| Other Income/Exp. Net | $1,785 | $12,831 | -$13,075 | -$14,133 |
| Pre-Tax Income | $140,095 | $118,535 | $170,792 | $72,846 |
| Tax Expense | $37,564 | $33,839 | $51,799 | -$1,938 |
| Net Income | $92,469 | $77,774 | $113,689 | $69,687 |
| % Margin | 7% | 6.2% | 6.2% | 6.4% |
| EPS | 505.64 | 425.31 | 621.5 | 380.7 |
| % Growth | 18.9% | -31.6% | 63.3% | – |
| EPS Diluted | 505.64 | 425.31 | 621.5 | 380.7 |
| Weighted Avg Shares Out | 183 | 183 | 183 | 183 |
| Weighted Avg Shares Out Dil | 183 | 183 | 183 | 183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,424 | $7,447 | $3,472 | $1,811 |
| Interest Expense | $33,002 | $30,937 | $27,368 | $22,442 |
| Depreciation & Amortization | $116,405 | $110,313 | $107,642 | $96,997 |
| EBITDA | $289,502 | $259,785 | $305,802 | $192,285 |
| % Margin | 22% | 20.7% | 16.6% | 17.7% |