Emperor Watch & Jewellery Limited
EPRJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,230 | $4,823 | $3,684 | $3,927 |
| % Growth | 8.4% | 30.9% | -6.2% | – |
| Cost of Goods Sold | $3,749 | $3,373 | $2,507 | $2,697 |
| Gross Profit | $1,481 | $1,450 | $1,177 | $1,230 |
| % Margin | 28.3% | 30.1% | 32% | 31.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $148 | $138 | $116 | $114 |
| SG&A Expenses | $1,140 | $1,071 | $882 | $954 |
| Sales & Mktg Exp. | $992 | $933 | $765 | $841 |
| Other Operating Expenses | $0 | $0 | -$1 | $0 |
| Operating Expenses | $1,140 | $1,071 | $881 | $954 |
| Operating Income | $341 | $380 | $287 | $288 |
| % Margin | 6.5% | 7.9% | 7.8% | 7.3% |
| Other Income/Exp. Net | -$24 | -$12 | -$9 | -$19 |
| Pre-Tax Income | $317 | $368 | $277 | $256 |
| Tax Expense | $60 | $69 | $55 | $52 |
| Net Income | $257 | $299 | $222 | $205 |
| % Margin | 4.9% | 6.2% | 6% | 5.2% |
| EPS | 0.038 | 0.044 | 0.033 | 0.03 |
| % Growth | -14.1% | 34.5% | 8.6% | – |
| EPS Diluted | 0.038 | 0.044 | 0.033 | 0.03 |
| Weighted Avg Shares Out | 6,779 | 6,779 | 6,779 | 6,779 |
| Weighted Avg Shares Out Dil | 6,779 | 6,779 | 6,779 | 6,779 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $15 | $8 | $9 |
| Interest Expense | $24 | $10 | $7 | $16 |
| Depreciation & Amortization | $419 | $396 | $354 | $395 |
| EBITDA | $760 | $774 | $638 | $668 |
| % Margin | 14.5% | 16% | 17.3% | 17% |