Europris ASA
EPR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 12,750 | NOK 9,467 | NOK 8,929 | NOK 8,568 |
| % Growth | 34.7% | 6% | 4.2% | – |
| Cost of Goods Sold | NOK 7,437 | NOK 7,323 | NOK 4,833 | NOK 4,592 |
| Gross Profit | NOK 5,313 | NOK 2,144 | NOK 4,096 | NOK 3,976 |
| % Margin | 41.7% | 22.6% | 45.9% | 46.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 375 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 801 | NOK 848 | NOK 460 | NOK 413 |
| Sales & Mktg Exp. | NOK 801 | NOK 474 | NOK 460 | NOK 413 |
| Other Operating Expenses | NOK 3,275 | NOK 0 | NOK 2,196 | NOK 2,051 |
| Operating Expenses | NOK 4,076 | NOK 848 | NOK 2,656 | NOK 2,464 |
| Operating Income | NOK 1,237 | NOK 1,295 | NOK 1,440 | NOK 1,512 |
| % Margin | 9.7% | 13.7% | 16.1% | 17.6% |
| Other Income/Exp. Net | -NOK 168 | -NOK 143 | -NOK 103 | -NOK 94 |
| Pre-Tax Income | NOK 1,069 | NOK 1,152 | NOK 1,337 | NOK 1,418 |
| Tax Expense | NOK 231 | NOK 243 | NOK 295 | NOK 314 |
| Net Income | NOK 837 | NOK 909 | NOK 1,020 | NOK 1,082 |
| % Margin | 6.6% | 9.6% | 11.4% | 12.6% |
| EPS | 5.16 | 5.64 | 6.34 | 6.72 |
| % Growth | -8.5% | -11% | -5.7% | – |
| EPS Diluted | 5.16 | 5.64 | 6.34 | 6.72 |
| Weighted Avg Shares Out | 163 | 161 | 161 | 161 |
| Weighted Avg Shares Out Dil | 163 | 161 | 161 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 213 | NOK 186 | NOK 147 | NOK 123 |
| Depreciation & Amortization | NOK 923 | NOK 675 | NOK 611 | NOK 571 |
| EBITDA | NOK 2,175 | NOK 1,970 | NOK 2,051 | NOK 2,090 |
| % Margin | 17.1% | 20.8% | 23% | 24.4% |