Sunrise New Energy Co., Ltd.
EPOW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $65 | $45 | $38 | $7 |
| % Growth | 44.3% | 18.2% | 414.6% | – |
| Cost of Goods Sold | $71 | $57 | $39 | $4 |
| Gross Profit | -$6 | -$12 | -$1 | $4 |
| % Margin | -8.9% | -27.5% | -3.5% | 47.5% |
| R&D Expenses | $3 | $1 | $1 | $2 |
| G&A Expenses | $7 | $13 | $13 | $8 |
| SG&A Expenses | $8 | $14 | $14 | $9 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $3 | $3 | $0 |
| Operating Expenses | $11 | $18 | $17 | $11 |
| Operating Income | -$17 | -$27 | -$19 | -$7 |
| % Margin | -25.5% | -60.8% | -49.3% | -100% |
| Other Income/Exp. Net | -$1 | -$6 | -$4 | -$2 |
| Pre-Tax Income | -$18 | -$33 | -$22 | -$9 |
| Tax Expense | $0 | -$0 | $1 | -$0 |
| Net Income | -$12 | -$24 | -$23 | -$8 |
| % Margin | -18.1% | -53.8% | -59.4% | -113.4% |
| EPS | -0.45 | -1.08 | -0.91 | -0.36 |
| % Growth | 58.3% | -18.7% | -152.8% | – |
| EPS Diluted | -0.45 | -0.95 | -0.91 | -0.36 |
| Weighted Avg Shares Out | 27 | 26 | 25 | 24 |
| Weighted Avg Shares Out Dil | 27 | 26 | 25 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $0 | $0 |
| Depreciation & Amortization | $6 | $4 | $2 | $1 |
| EBITDA | -$10 | -$26 | -$20 | -$8 |
| % Margin | -15.8% | -58.7% | -52.5% | -106.2% |