Edgewell Personal Care Company
EPC · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,224 | $2,254 | $2,252 | $2,172 |
| % Growth | -1.3% | 0.1% | 3.7% | – |
| Cost of Goods Sold | $1,299 | $1,298 | $1,311 | $1,291 |
| Gross Profit | $925 | $956 | $941 | $881 |
| % Margin | 41.6% | 42.4% | 41.8% | 40.5% |
| R&D Expenses | $58 | $58 | $59 | $56 |
| G&A Expenses | $425 | $430 | $410 | $389 |
| SG&A Expenses | $672 | $662 | $639 | $627 |
| Sales & Mktg Exp. | $247 | $232 | $229 | $238 |
| Other Operating Expenses | $99 | $36 | $17 | $15 |
| Operating Expenses | $828 | $756 | $714 | $698 |
| Operating Income | $97 | $199 | $227 | $182 |
| % Margin | 4.3% | 8.8% | 10.1% | 8.4% |
| Other Income/Exp. Net | -$73 | -$78 | -$79 | -$58 |
| Pre-Tax Income | $24 | $121 | $148 | $124 |
| Tax Expense | -$2 | $22 | $33 | $25 |
| Net Income | $25 | $99 | $115 | $100 |
| % Margin | 1.1% | 4.4% | 5.1% | 4.6% |
| EPS | 0.53 | 1.98 | 2.24 | 1.87 |
| % Growth | -73.2% | -11.6% | 19.8% | – |
| EPS Diluted | 0.53 | 1.97 | 2.21 | 1.86 |
| Weighted Avg Shares Out | 48 | 50 | 51 | 53 |
| Weighted Avg Shares Out Dil | 48 | 50 | 52 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $73 | $77 | $79 | $71 |
| Depreciation & Amortization | $89 | $88 | $91 | $90 |
| EBITDA | $186 | $285 | $318 | $285 |
| % Margin | 8.3% | 12.7% | 14.1% | 13.1% |