Empire Petroleum Corporation
EP · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $44 | $40 | $53 | $28 |
| % Growth | 9.7% | -24.7% | 92.5% | – |
| Cost of Goods Sold | $41 | $35 | $29 | $18 |
| Gross Profit | $3 | $5 | $24 | $10 |
| % Margin | 7.9% | 13.4% | 44.7% | 35.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $15 | $12 | $8 |
| SG&A Expenses | $15 | $15 | $12 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $3 | $2 |
| Operating Expenses | $17 | $17 | $15 | $10 |
| Operating Income | -$14 | -$12 | $9 | -$0 |
| % Margin | -31% | -29% | 16.5% | -1.7% |
| Other Income/Exp. Net | -$3 | -$1 | -$1 | -$18 |
| Pre-Tax Income | -$16 | -$13 | $7 | -$19 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | -$16 | -$12 | $7 | -$19 |
| % Margin | -36.8% | -31.1% | 13.3% | -67.3% |
| EPS | -0.54 | -0.55 | 0.33 | -5.09 |
| % Growth | 1.8% | -266.7% | 106.5% | – |
| EPS Diluted | -0.54 | -0.55 | 0.3 | -5.09 |
| Weighted Avg Shares Out | 30 | 23 | 21 | 4 |
| Weighted Avg Shares Out Dil | 30 | 23 | 24 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $9 |
| Depreciation & Amortization | $10 | $4 | $2 | $3 |
| EBITDA | -$5 | -$8 | $10 | -$7 |
| % Margin | -11.1% | -20.1% | 18.8% | -26.6% |