Emerald Resources NL
EOGSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $438 | $366 | $298 | $206 |
| % Growth | 19.7% | 23% | 44.2% | – |
| Cost of Goods Sold | $186 | $205 | $183 | $112 |
| Gross Profit | $252 | $161 | $115 | $95 |
| % Margin | 57.6% | 44.1% | 38.6% | 46% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $7 | $9 | $7 |
| SG&A Expenses | $79 | $49 | $33 | $15 |
| Sales & Mktg Exp. | $71 | $42 | $25 | $11 |
| Other Operating Expenses | $0 | -$42 | -$24 | -$10 |
| Operating Expenses | $79 | $8 | $9 | $5 |
| Operating Income | $173 | $154 | $106 | $90 |
| % Margin | 39.6% | 42.1% | 35.5% | 43.7% |
| Other Income/Exp. Net | -$22 | -$34 | -$35 | -$27 |
| Pre-Tax Income | $151 | $120 | $71 | $63 |
| Tax Expense | $64 | $39 | $17 | $17 |
| Net Income | $88 | $84 | $59 | $45 |
| % Margin | 20% | 23% | 19.9% | 22% |
| EPS | 0.13 | 0.13 | 0.1 | 0.085 |
| % Growth | 0% | 30% | 18.3% | – |
| EPS Diluted | 0.13 | 0.13 | 0.099 | 0.084 |
| Weighted Avg Shares Out | 663 | 621 | 594 | 537 |
| Weighted Avg Shares Out Dil | 663 | 627 | 599 | 541 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $2 | $0 |
| Interest Expense | $15 | $22 | $24 | $20 |
| Depreciation & Amortization | $31 | $37 | $42 | $31 |
| EBITDA | $200 | $179 | $138 | $111 |
| % Margin | 45.8% | 49% | 46.3% | 53.7% |